Public Finance Data and Analysis
SUMMARY OF EXPENDITURE BY CATEGORY AND OBJECT CODE - ACTUAL | |||||||||||
Source: Budget Estimates, MoF Annual Report | |||||||||||
Expenditure figures in this table is based on the accounting classification. Therefore, the numbers to not match the economic classification. | |||||||||||
LKR Million | |||||||||||
Expenditure Category | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
Recurrent Expenditure | 1299907 | 1429179 | 1672921 | 1770882 | 1945582 | 2108964 | 2321623 | 2682714 | 2757343 | 3539237 | |
Personal Emoluments | 306889 | 333709 | 429700 | 452325 | 463872 | 484759 | 528791 | 578608 | 611994 | 712945 | |
Salaries and Wages | 143150 | 147997 | 159840 | 180649 | 223787 | 258300 | 296590 | 333674 | 347403 | 398595 | |
Overtime and Holiday Payments | 12584 | 13994 | 15104 | 17047 | 20466 | 28981 | 35759 | 37725 | 40739 | 45299 | |
Other Allowances | 151155 | 171717 | 254756 | 254629 | 219620 | 197478 | 196442 | 207208 | 223852 | 269051 | |
Travelling Expenses | 13383 | 13460 | 13493 | 14044 | 14742 | 15121 | 16743 | 14836 | 15897 | 16132 | |
Domestic | 11177 | 11481 | 11979 | 12063 | 12326 | 12678 | 14592 | 14323 | 14591 | 15051 | |
Foreign | 2206 | 1979 | 1514 | 1981 | 2416 | 2443 | 2151 | 513 | 1306 | 1081 | |
Supplies | 77107 | 116066 | 93484 | 87289 | 89610 | 95135 | 112247 | 142629 | 139718 | 159309 | |
Stationery and Office Requisites | 2107 | 2516 | 2625 | 2784 | 2779 | 2953 | 3242 | 2770 | 3470 | 159309 | |
Fuel | 17056 | 37302 | 16228 | 14268 | 14949 | 16608 | 17519 | 15310 | 16596 | 37455 | |
Diets and Uniforms | 25974 | 34313 | 34322 | 24845 | 25228 | 24509 | 29181 | 31118 | 33486 | 35168 | |
Medical Supplies | 28355 | 36495 | 34387 | 40474 | 41062 | 45909 | 56391 | 86729 | 77001 | 75718 | |
Other | 3615 | 5439 | 5922 | 4917 | 5591 | 5156 | 5913 | 6700 | 9165 | 7152 | |
Maintenance Expenditure | 4445 | 5851 | 6113 | 6026 | 6624 | 7182 | 8152 | 7390 | 7936 | 8398 | |
Vehicles | 2524 | 3146 | 3165 | 3271 | 3460 | 3584 | 3799 | 3396 | 3894 | 4280 | |
Plant and Machinery | 1271 | 1919 | 2024 | 1865 | 2174 | 2446 | 3168 | 2762 | 2726 | 2961 | |
Buildings and Structures | 651 | 786 | 924 | 890 | 990 | 1152 | 1186 | 1231 | 1316 | 1157 | |
Services | 34951 | 41536 | 49947 | 41974 | 53472 | 54855 | 62692 | 56210 | 54830 | 55996 | |
Transport | 3038 | 4419 | 4111 | 3967 | 4564 | 5330 | 5418 | 5593 | 6984 | 6598 | |
Postal and Communication | 2329 | 2545 | 2538 | 3049 | 3677 | 4009 | 3899 | 3532 | 3787 | 4006 | |
Electricity & Water | 9506 | 11981 | 10635 | 10354 | 10319 | 11326 | 12281 | 11261 | 11371 | 14676 | |
Rents and Local Taxes | 3659 | 4449 | 4373 | 6031 | 6407 | 7014 | 7379 | 6191 | 7519 | 7602 | |
Interest Payment for Leasing Vehicles | 671 | 891 | 2244 | 2223 | 1446 | 1170 | 667 | 237 | 118 | ||
Capital Carrying Cost of Government - Lands & Buildings | - | - | - | - | - | - | |||||
Lease rental for Vehicle Procured Under Operational Leasing | - | - | - | 3 | 372 | 767 | 807 | 746 | 774 | 660 | |
Other | 15750 | 17251 | 26047 | 16348 | 26687 | 25238 | 32241 | 28646 | 24276 | 22342 | |
Transfers | 351388 | 471782 | 552819 | 557161 | 580557 | 599461 | 703509 | 881469 | 878372 | 1021055 | |
Welfare Programmes | 45718 | 54203 | 92744 | 102432 | 115439 | 111596 | 134589 | 155607 | 164623 | 230882 | |
Retirements Benifits | 123705 | 127348 | 156577 | 173152 | 182984 | 195154 | 239370 | 258621 | 270696 | 309766 | |
Public Institutions (Personal Emoluments) | 47534 | 58048 | 61315 | 70904 | 71924 | 76821 | 82397 | 88935 | 71712 | 75900 | |
Development Subsidies | 20787 | 40037 | 67173 | 34717 | 36788 | 28276 | 39233 | 105185 | 56785 | 74413 | |
Subscriptions and Contributions Fee | 1617 | 1712 | 2444 | 1303 | 1563 | 1978 | 2179 | 2017 | 2186 | 2387 | |
Property Loan Interest to Public Servants | 2132 | 2277 | 2436 | 2463 | 2619 | 2717 | 2789 | 2637 | 2326 | 2191 | |
Contribution to Provincial Councils | 108844 | 185342 | 167551 | 169106 | 166348 | 180095 | 199968 | 265593 | 284602 | 298737 | |
Other | 1395 | 2815 | 2579 | 2726 | 2891 | 2825 | 2984 | 2870 | 3258 | 5293 | |
Public Institutions (Other Operational Expenditure) | 22185 | 21483 | |||||||||
Contribution to Contingencies Fund | - | - | - | 360 | - | - | |||||
Interest Payments | 464529 | 446393 | 527228 | 610895 | 735566 | 852190 | 888787 | 975433 | 1048382 | 1565190 | |
Domestic Debt | 401486 | 376463 | 450053 | 509819 | 442729 | 484130 | 529203 | 585019 | 679381 | 837514 | |
Foreign Debt | 63043 | 69930 | 77174 | 101076 | 138546 | 184532 | 233970 | 266678 | 253750 | 128621 | |
Discounts on Treasury Bills and Treasury Bonds | - | - | - | - | 154291 | 183527 | 125615 | 123735 | 115252 | 599055 | |
Other Recurrent Expenditure | 226 | 383 | 137 | 1168 | 1135 | 260 | 702 | 26135 | 214 | 213 | |
Losses and Write off | 226 | 0 | 137 | 1129 | 1087 | 208 | 649 | 307 | 180.506 | 165 | |
Contingency Services | - | - | - | 39 | 3 | - | 25797 | 0 | - | ||
Implementation of the Official Languages Policy | - | - | - | - | 45 | 52 | 53 | 31 | 33.209 | 49 | |
Capital Expenditure | 456122 | 595711 | 683963 | 594013 | 657509 | 625310 | 637219 | 811777 | 789636 | 1014293 | |
Rehabilitation and Improvement of Capital Assets | 27337 | 29106 | 18485 | 21007 | 24848 | 29619 | 27219 | 20868 | 28882 | 18828 | |
Buildings and Structures | 19240 | 19008 | 9048 | 11268 | 14115 | 16165 | 13887 | 10232 | 14017 | 6541 | |
Plant, Machinery and Equipment | 4823 | 6184 | 5492 | 5191 | 5987 | 7691 | 7091 | 6175 | 9491 | 7313 | |
Vehicles | 3274 | 3914 | 3945 | 4548 | 4746 | 5763 | 6241 | 4460 | 5374 | 4973 | |
Acquisition of Capital Assets | 191947 | 247063 | 141491 | 110789 | 121007 | 125331 | 113638 | 141843 | 124181 | 74528 | |
Vehicles | 5043 | 9763 | 1523 | 1309 | 11057 | 14834 | 15723 | 24464 | 18165 | 13404 | |
Furniture and Office Equipment | 2490 | 6596 | 8452 | 5489 | 5686 | 5634 | 5950 | 7428 | 6167 | 2740 | |
Plant, Machinery and Equipment | 12621 | 11269 | 14774 | 11423 | 12701 | 14386 | 13625 | 10170 | 16037 | 9347 | |
Buildings and Structures | 125404 | 145581 | 42150 | 40886 | 58109 | 58931 | 49653 | 66100 | 53387 | 36755 | |
Land and Land Improvements | 44188 | 73612 | 69792 | 44021 | 24389 | 21231 | 22447 | 30518 | 28443 | 7024 | |
Software Development | - | - | - | 1868 | 4357 | 4869 | 743 | 840 | 1461 | 4906 | |
Capital Payments for Leased Vehicles | - | 242 | 4800 | 5793 | 4708 | 5446 | 5498 | 2320 | 520 | 353 | |
Capital Transfers | 57290 | 82488 | 91964 | 104742 | 126204 | 113801 | 121269 | 183840 | 118801 | 120942 | |
Public Institutions | 45308 | 64495 | 68447 | 76974 | 56232 | 63298 | 72697 | 147244 | 76644 | 72947 | |
Development Assistance | 1910 | 5375 | 5751 | 9626 | 44241 | 29476 | 30966 | 19135 | 23833 | 39301 | |
Contribution to Provincial Councils | 8693 | 11735 | 17098 | 15212 | 23486 | 15998 | 13581 | 12755 | 15191 | 5847 | |
Transfers Abroad | 1379 | 883 | 668 | 2191 | 1614 | 3579 | 1951 | 796 | 858 | 1540 | |
Capital Grants to Non-Public Institution | - | - | - | 739 | 631 | 1450 | 2072 | 3907 | 2275 | 1308 | |
Acquisition of Financial Assets | 25758 | 64211 | 103979 | 31969 | 32719 | 21098 | 37077 | 68606 | 78561 | 438688 | |
Equity Contribution | - | 37455 | 89387 | 19427 | 13576 | 8690 | 24911 | 52201 | 56531 | 139824 | |
On - Lending | 25758 | 26756 | 14592 | 12542 | 19144 | 12408 | 12166 | 16405 | 22030 | 298864 | |
Capacity Building | 4287 | 5524 | 6252 | 5143 | 6661 | 7473 | 6118 | 3448 | 5774 | 6319 | |
Staff Training | 4287 | 5524 | 6252 | 5143 | 6661 | 7473 | 6118 | 3448 | 5774 | 6319 | |
Other Capital Expenditure | 152741 | 167319 | 321792 | 320362 | 346069 | 327988 | 331899 | 393171 | 433437 | 354988 | |
Restructuring | 2505 | 1812 | 1269 | 8455 | 3858 | 1289 | 1159 | 403 | 914 | 18 | |
Investments | 130798 | 145695 | 156415 | 186679 | 57 | - | 145 | - | 1 | ||
Contingency Services | - | - | - | - | 3 | 5 | 6 | 5 | 7 | ||
Contribution to Provincial Councils | 19439 | 19812 | 16965 | 14675 | 11025 | 7483 | 5230 | 6412 | 18513 | 14135 | |
Procurement Preparedness | - | - | - | - | 33 | 244 | 116 | 12 | 50 | 15 | |
Infrastructure Development | - | - | 147143 | 110547 | 293569 | 268972 | 280484 | 350899 | 295832 | 271129 | |
Research and Development | - | - | - | - | 2454 | 7547 | 7160 | 5455 | 7285 | 8994 | |
Other | - | - | - | 6 | 35070 | 42448 | 37597 | 29981 | 110835 | 60697 | |
Total Expenditure | 1300363 | 2024890 | 2356885 | 2364894 | 2603091 | 2734230 | 2598842 | 3494491 | |||
Public Debt Amortisation | 702519 | 635966 | 846395 | 741549 | 867484 | 1236361 | 1116986 | 962903 | 1332216 | 1432455 | |
Public Debt Repayments | 702519 | 635966 | 846395 | 741549 | 867484 | 1236361 | 1116986 | 962903 | 1332216 | 1432455 | |
Domestic | 607623 | 528987 | 659282 | 596429 | 648134 | 929346 | 544648 | 458694 | 801708 | 1073950 | |
Foreign | 94896 | 106979 | 187113 | 145119 | 219350 | 307015 | 572338 | 504209 | 530508 | 358505 | |
Total Expenditure | 2458548 | 2660856 | 3203280 | 3106443 | 3470574 | 3970591 | 4075827 | 4457395 | 4879195 | 5985985 | |