Public Finance Data and Analysis
SUMMARY OF EXPENDITURE BY CATEGORY AND OBJECT CODE - ESTIMATES | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
0 | Source: Approved Budget Estimates, Ministry of Finance | ||||||||||
1 | |||||||||||
2 | LKR Million | ||||||||||
3 | Expenditure Category | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
4 | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | |
5 | Recurrent Expenditure | 1547910 | 1867399 | 1947027 | 2164132 | 2412304 | 2806426 | 2694152 | 2942625 | 4634263 | 5298669 |
6 | Personal Emoluments | 353192 | 450791 | 457965 | 493885 | 540831 | 591582 | 634713 | 687898 | 701941 | 799234 |
7 | Salaries and Wages | 160497 | 165098 | 221525 | 271363 | 301664 | 335873 | 362727 | 423284 | 382126 | 378049 |
8 | Overtime and Holiday Payments | 13486 | 14865 | 15798 | 21955 | 31022 | 36884 | 39376 | 40105 | 43672 | 47914 |
9 | Other Allowances | 179209 | 270828 | 220642 | 200566 | 208144 | 218823 | 232608 | 224508 | 276144 | 373271 |
10 | Travelling Expenses | 14448 | 13406 | 13870 | 14604 | 15006 | 15385 | 17567 | 17506 | 24692 | 26566 |
11 | Domestic | 12261 | 12117 | 12328 | 12541 | 12813 | 14457 | 15923 | 16361 | 23215 | 24115 |
12 | Foreign | 2188 | 1289 | 1542 | 2063 | 2193 | 927 | 1643 | 1145 | 1476 | 2451 |
13 | Supplies | 106321 | 105398 | 98470 | 104973 | 112766 | 146469 | 126661 | 142463 | 244067 | 378219 |
14 | Stationery and Office Requisites | 2732 | 2714 | 2655 | 2698 | 2975 | 2963 | 3794 | 3533 | 7352 | 9355 |
15 | Fuel | 19777 | 15383 | 15496 | 16526 | 17991 | 16156 | 17771 | 19120 | 44495 | 55728 |
16 | Diets and Uniforms | 36224 | 34235 | 27377 | 31729 | 36387 | 31245 | 31448 | 39874 | 66498 | 118633 |
17 | Medical Supplies | 42223 | 47537 | 47573 | 47442 | 48059 | 88425 | 63774 | 68462 | 113262 | 183722 |
18 | Other | 5365 | 5529 | 5369 | 6577 | 7352 | 7678 | 9873 | 11472 | 12460 | 10781 |
19 | Maintenance Expenditure | 6972 | 6034 | 6230 | 6746 | 8414 | 8196 | 9789 | 9877 | 14429 | 16575 |
20 | Vehicles | 3480 | 3097 | 3179 | 3389 | 3825 | 3650 | 4535 | 4604 | 6590 | 7750 |
21 | Plant and Machinery | 2460 | 1948 | 2006 | 2211 | 3326 | 3200 | 3695 | 3828 | 5727 | 4446 |
22 | Buildings and Structures | 1032 | 989 | 1045 | 1146 | 1263 | 1345 | 1557 | 1444 | 2112 | 2860 |
23 | Software Maintenance | 1519 | |||||||||
24 | Services | 48289 | 184619 | 51983 | 81318 | 77912 | 67179 | 63556 | 69595 | 90215 | 99189 |
25 | Transport | 4435 | 3886 | 4031 | 4596 | 6013 | 5442 | 5859 | 7039 | 8576 | 8972 |
26 | Postal and Communication | 2813 | 3018 | 3185 | 4005 | 4043 | 3757 | 4111 | 4090 | 5134 | 5467 |
27 | Electricity & Water | 13835 | 13640 | 11362 | 11075 | 11635 | 12278 | 13359 | 13169 | 18661 | 24235 |
28 | Rents and Local Taxes | 4817 | 4964 | 6146 | 7647 | 7743 | 6662 | 7563 | 8109 | 9445 | 9502 |
29 | Interest Payment for Leasing Vehicles | 2282 | 1822 | 1748 | 1692 | 572 | 235 | 158 | 189 | 151 | 120 |
30 | Capital Carrying Cost of Government - Lands & Buildings | - | 139230 | - | - | - | - | - | - | 653 | |
31 | Lease rental for Vehicle Procured Under Operational Leasing | - | - | 427 | 3296 | 1068 | 768 | 799 | 833 | 492 | |
32 | Other | 20107 | 18059 | 25084 | 49008 | 46838 | 38034 | 31703 | 36163 | 47757 | 40615 |
33 | Transfers | 479575 | 542204 | 576481 | 631190 | 716482 | 920845 | 834862 | 869275 | 1245211 | 1321840 |
34 | Welfare Programmes | 54477 | 102564 | 165884 | 182926 | 142915 | 186704 | 151416 | 139083 | 311489 | 374887 |
35 | Retirements Benifits | 140285 | 169045 | 183069 | 199899 | 235494 | 263618 | 251448 | 269752 | 375984 | 386206 |
36 | Public Institutions (Personal Emoluments) | 51084 | 55714 | 57263 | 64114 | 84498 | 89517 | 71156 | 74926 | 81676 | 82823 |
37 | Development Subsidies | 36036 | 39930 | 900 | 1369 | 52286 | 108847 | 46286 | 49666 | 74213 | 63954 |
38 | Subscriptions and Contributions Fee | 2292 | 1334 | 1453 | 1717 | 2527 | 2774 | 2474 | 1813 | 3410 | 3300 |
39 | Property Loan Interest to Public Servants | 2480 | 3206 | 2624 | 2772 | 2868 | 2712 | 2992 | 2821 | 2708 | 2522 |
40 | Contribution to Provincial Councils | 189667 | 166486 | 160605 | 174755 | 190700 | 263443 | 279000 | 288000 | 362650 | 373400 |
41 | Other | 3256 | 4682 | 3637 | 5195 | 3226 | 3933 | 18223 | 2964 | 3380 | |
42 | Public Institutions (Other Operational Expenditure) | - | - | - | - | - | - | 26153 | 24988 | 30117 | 31370 |
43 | Contribution to Contingencies Fund | - | - | - | - | - | - | - | - | - | - |
44 | Interest Payments | 425030 | 520452 | 680087 | 820000 | 900060 | 999726 | 977000 | 1115847 | 2189000 | 2650989 |
45 | Domestic Debt | 349030 | 441219 | 426586 | 480480 | 556759 | 591036 | 610807 | 741847 | 1325338 | 1691885 |
46 | Foreign Debt | 76000 | 79233 | 123291 | 166696 | 220060 | 273497 | 249192 | 259000 | 188662 | 299104 |
47 | Discounts on Treasury Bills and Treasury Bonds | - | - | 130210 | 172823 | 123242 | 135193 | 117000 | 115000 | 675000 | 660000 |
48 | Other Recurrent Expenditure | 114082 | 44495 | 61942 | 11417 | 40833 | 57041 | 30002 | 30162 | 124709 | 6057 |
49 | Losses and Write off | 172 | 412 | 1320 | 54 | 636 | 103 | 50 | 34 | 55 | 77 |